| CUSIP Number | 912810PV4 | Interest 01/15/13 (184 days) | $9.6407 | |
| Dated Date | January 15, 2008 | Interest 07/15/13 (181 days) | $9.7199 | |
| Ref CPI on Dated Date | 209.49645 | Interest Total | $19.3606 | |
| Original Issue Date | January 31, 2008 | Interest 01/15/14 (184 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.10416 | 170 | 8.9263 | x | x | 10.4343 | 10.64 | 8.9263 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.10399 | 171 | 8.9774 | x | x | 10.3832 | 10.81 | 8.9774 | -0.17 | ||
| Thu | 01/03/13 | 231.24629 | 1.10382 | 172 | 9.0285 | x | x | 10.3321 | 10.98 | 9.0285 | -0.34 | ||
| Fri | 01/04/13 | 231.21094 | 1.10365 | 173 | 9.0796 | x | x | 10.2810 | 11.15 | 9.0796 | -0.51 | ||
| Mon | 01/07/13 | 231.10487 | 1.10314 | 176 | 9.2328 | x | x | 10.1278 | 11.66 | 9.2328 | -1.02 | ||
| Tue | 01/08/13 | 231.06952 | 1.10298 | 177 | 9.2839 | x | x | 10.0767 | 11.82 | 9.2839 | -1.18 | ||
| Wed | 01/09/13 | 231.03416 | 1.10281 | 178 | 9.3349 | x | x | 10.0257 | 11.99 | 9.3349 | -1.35 | ||
| Thu | 01/10/13 | 230.99881 | 1.10264 | 179 | 9.3859 | x | x | 9.9747 | 12.16 | 9.3859 | -1.52 | ||
| Fri | 01/11/13 | 230.96345 | 1.10247 | 180 | 9.4369 | x | x | 9.9237 | 12.33 | 9.4369 | -1.69 | ||
| Mon | 01/14/13 | 230.85739 | 1.10196 | 183 | 9.5897 | x | x | 9.7709 | 12.84 | 9.5897 | -2.20 | ||
| Tue | 01/15/13 | 230.82203 | 1.10179 | 0 | 0.0000 | x | 9.7199 | 13.01 | x | 9.6407 | -2.37 | ||
| Wed | 01/16/13 | 230.78668 | 1.10163 | 1 | 0.0533 | x | 9.6666 | 13.17 | x | 9.6940 | -2.53 | ||
| Thu | 01/17/13 | 230.75132 | 1.10146 | 2 | 0.1065 | x | 9.6134 | 13.34 | x | 9.7472 | -2.70 | ||
| Fri | 01/18/13 | 230.71597 | 1.10129 | 3 | 0.1597 | x | 9.5602 | 13.51 | x | 9.8004 | -2.87 | ||
| Mon | 01/21/13 | 230.60990 | 1.10078 | 6 | 0.3193 | x | 9.4006 | 14.02 | x | 9.9600 | -3.38 | ||
| Tue | 01/22/13 | 230.57455 | 1.10061 | 7 | 0.3724 | x | 9.3475 | 14.19 | x | 10.0131 | -3.55 | ||
| Wed | 01/23/13 | 230.53919 | 1.10044 | 8 | 0.4256 | x | 9.2943 | 14.36 | x | 10.0663 | -3.72 | ||
| Thu | 01/24/13 | 230.50384 | 1.10028 | 9 | 0.4787 | x | 9.2412 | 14.52 | x | 10.1194 | -3.88 | ||
| Fri | 01/25/13 | 230.46848 | 1.10011 | 10 | 0.5318 | x | 9.1881 | 14.69 | x | 10.1725 | -4.05 | ||
| Mon | 01/28/13 | 230.36242 | 1.09960 | 13 | 0.6910 | x | 9.0289 | 15.20 | x | 10.3317 | -4.56 | ||
| Tue | 01/29/13 | 230.32706 | 1.09943 | 14 | 0.7441 | x | 8.9758 | 15.37 | x | 10.3848 | -4.73 | ||
| Wed | 01/30/13 | 230.29171 | 1.09926 | 15 | 0.7971 | x | 8.9228 | 15.54 | x | 10.4378 | -4.90 | ||
| Thu | 01/31/13 | 230.25635 | 1.09909 | 16 | 0.8501 | x | 8.8698 | 15.71 | x | 10.4908 | -5.07 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.09893 | 17 | 0.9031 | x | 8.8168 | 15.87 | x | 10.5438 | -5.23 | ||
| Mon | 02/04/13 | 230.15457 | 1.09861 | 20 | 1.0622 | x | 8.6577 | 16.19 | x | 10.7029 | -5.55 | ||
| Tue | 02/05/13 | 230.13243 | 1.09850 | 21 | 1.1152 | x | 8.6047 | 16.30 | x | 10.7559 | -5.66 | ||
| Wed | 02/06/13 | 230.11029 | 1.09840 | 22 | 1.1682 | x | 8.5517 | 16.40 | x | 10.8089 | -5.76 | ||
| Thu | 02/07/13 | 230.08814 | 1.09829 | 23 | 1.2212 | x | 8.4987 | 16.51 | x | 10.8619 | -5.87 | ||
| Fri | 02/08/13 | 230.06600 | 1.09819 | 24 | 1.2741 | x | 8.4458 | 16.61 | x | 10.9148 | -5.97 | ||
| Mon | 02/11/13 | 229.99957 | 1.09787 | 27 | 1.4330 | x | 8.2869 | 16.93 | x | 11.0737 | -6.29 | ||
| Tue | 02/12/13 | 229.97743 | 1.09776 | 28 | 1.4859 | x | 8.2340 | 17.04 | x | 11.1266 | -6.40 | ||
| Wed | 02/13/13 | 229.95529 | 1.09766 | 29 | 1.5388 | x | 8.1811 | 17.14 | x | 11.1795 | -6.50 | ||
| Thu | 02/14/13 | 229.93314 | 1.09755 | 30 | 1.5918 | x | 8.1281 | 17.25 | x | 11.2325 | -6.61 | ||
| Fri | 02/15/13 | 229.91100 | 1.09745 | 31 | 1.6447 | x | 8.0752 | 17.35 | x | 11.2854 | -6.71 | ||
| Mon | 02/18/13 | 229.84457 | 1.09713 | 34 | 1.8033 | x | 7.9166 | 17.67 | x | 11.4440 | -7.03 | ||
| Tue | 02/19/13 | 229.82243 | 1.09702 | 35 | 1.8561 | x | 7.8638 | 17.78 | x | 11.4968 | -7.14 | ||
| Wed | 02/20/13 | 229.80029 | 1.09692 | 36 | 1.9090 | x | 7.8109 | 17.88 | x | 11.5497 | -7.24 | ||
| Thu | 02/21/13 | 229.77814 | 1.09681 | 37 | 1.9618 | x | 7.7581 | 17.99 | x | 11.6025 | -7.35 | ||
| Fri | 02/22/13 | 229.75600 | 1.09671 | 38 | 2.0147 | x | 7.7052 | 18.09 | x | 11.6554 | -7.45 | ||
| Mon | 02/25/13 | 229.68957 | 1.09639 | 41 | 2.1731 | x | 7.5468 | 18.41 | x | 11.8138 | -7.77 | ||
| Tue | 02/26/13 | 229.66743 | 1.09628 | 42 | 2.2259 | x | 7.4940 | 18.52 | x | 11.8666 | -7.88 | ||
| Wed | 02/27/13 | 229.64529 | 1.09618 | 43 | 2.2787 | x | 7.4412 | 18.62 | x | 11.9194 | -7.98 | ||
| Thu | 02/28/13 | 229.62314 | 1.09607 | 44 | 2.3314 | x | 7.3885 | 18.73 | x | 11.9721 | -8.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.09597 | 45 | 2.3842 | x | 7.3357 | 18.83 | x | 12.0249 | -8.19 | ||
| Mon | 03/04/13 | 229.66671 | 1.09628 | 48 | 2.5439 | x | 7.1760 | 18.52 | x | 12.1846 | -7.88 | ||
| Tue | 03/05/13 | 229.68861 | 1.09638 | 49 | 2.5971 | x | 7.1228 | 18.42 | x | 12.2378 | -7.78 | ||
| Wed | 03/06/13 | 229.71052 | 1.09649 | 50 | 2.6504 | x | 7.0695 | 18.31 | x | 12.2911 | -7.67 | ||
| Thu | 03/07/13 | 229.73242 | 1.09659 | 51 | 2.7036 | x | 7.0163 | 18.21 | x | 12.3443 | -7.57 | ||
| Fri | 03/08/13 | 229.75432 | 1.09670 | 52 | 2.7569 | x | 6.9630 | 18.10 | x | 12.3976 | -7.46 | ||
| Mon | 03/11/13 | 229.82003 | 1.09701 | 55 | 2.9168 | x | 6.8031 | 17.79 | x | 12.5575 | -7.15 | ||
| Tue | 03/12/13 | 229.84194 | 1.09712 | 56 | 2.9701 | x | 6.7498 | 17.68 | x | 12.6108 | -7.04 | ||
| Wed | 03/13/13 | 229.86384 | 1.09722 | 57 | 3.0234 | x | 6.6965 | 17.58 | x | 12.6641 | -6.94 | ||
| Thu | 03/14/13 | 229.88574 | 1.09733 | 58 | 3.0768 | x | 6.6431 | 17.47 | x | 12.7175 | -6.83 | ||
| Fri | 03/15/13 | 229.90765 | 1.09743 | 59 | 3.1301 | x | 6.5898 | 17.37 | x | 12.7708 | -6.73 | ||
| Mon | 03/18/13 | 229.97335 | 1.09774 | 62 | 3.2902 | x | 6.4297 | 17.06 | x | 12.9309 | -6.42 | ||
| Tue | 03/19/13 | 229.99526 | 1.09785 | 63 | 3.3436 | x | 6.3763 | 16.95 | x | 12.9843 | -6.31 | ||
| Wed | 03/20/13 | 230.01716 | 1.09795 | 64 | 3.3970 | x | 6.3229 | 16.85 | x | 13.0377 | -6.21 | ||
| Thu | 03/21/13 | 230.03906 | 1.09806 | 65 | 3.4504 | x | 6.2695 | 16.74 | x | 13.0911 | -6.10 | ||
| Fri | 03/22/13 | 230.06097 | 1.09816 | 66 | 3.5038 | x | 6.2161 | 16.64 | x | 13.1445 | -6.00 | ||
| Mon | 03/25/13 | 230.12668 | 1.09848 | 69 | 3.6641 | x | 6.0558 | 16.32 | x | 13.3048 | -5.68 | ||
| Tue | 03/26/13 | 230.14858 | 1.09858 | 70 | 3.7176 | x | 6.0023 | 16.22 | x | 13.3583 | -5.58 | ||
| Wed | 03/27/13 | 230.17048 | 1.09868 | 71 | 3.7710 | x | 5.9489 | 16.12 | x | 13.4117 | -5.48 | ||
| Thu | 03/28/13 | 230.19239 | 1.09879 | 72 | 3.8245 | x | 5.8954 | 16.01 | x | 13.4652 | -5.37 | ||
| Fri | 03/29/13 | 230.21429 | 1.09889 | 73 | 3.8780 | x | 5.8419 | 15.91 | x | 13.5187 | -5.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.09921 | 76 | 4.0385 | x | 5.6814 | 15.59 | x | 13.6792 | -4.95 | ||
| Tue | 04/02/13 | 230.34287 | 1.09951 | 77 | 4.0928 | x | 5.6271 | 15.29 | x | 13.7335 | -4.65 | ||
| Wed | 04/03/13 | 230.40573 | 1.09981 | 78 | 4.1471 | x | 5.5728 | 14.99 | x | 13.7878 | -4.35 | ||
| Thu | 04/04/13 | 230.46860 | 1.10011 | 79 | 4.2014 | x | 5.5185 | 14.69 | x | 13.8421 | -4.05 | ||
| Fri | 04/05/13 | 230.53147 | 1.10041 | 80 | 4.2557 | x | 5.4642 | 14.39 | x | 13.8964 | -3.75 | ||
| Mon | 04/08/13 | 230.72007 | 1.10131 | 83 | 4.4189 | x | 5.3010 | 13.49 | x | 14.0596 | -2.85 | ||
| Tue | 04/09/13 | 230.78293 | 1.10161 | 84 | 4.4734 | x | 5.2465 | 13.19 | x | 14.1141 | -2.55 | ||
| Wed | 04/10/13 | 230.84580 | 1.10191 | 85 | 4.5279 | x | 5.1920 | 12.89 | x | 14.1686 | -2.25 | ||
| Thu | 04/11/13 | 230.90867 | 1.10221 | 86 | 4.5824 | x | 5.1375 | 12.59 | x | 14.2231 | -1.95 | ||
| Fri | 04/12/13 | 230.97153 | 1.10251 | 87 | 4.6369 | x | 5.0830 | 12.29 | x | 14.2776 | -1.65 | ||
| Mon | 04/15/13 | 231.16013 | 1.10341 | 90 | 4.8007 | x | 4.9192 | 11.39 | x | 14.4414 | -0.75 | ||
| Tue | 04/16/13 | 231.22300 | 1.10371 | 91 | 4.8554 | x | 4.8645 | 11.09 | x | 14.4961 | -0.45 | ||
| Wed | 04/17/13 | 231.28587 | 1.10401 | 92 | 4.9101 | x | 4.8098 | 10.79 | x | 14.5508 | -0.15 | ||
| Thu | 04/18/13 | 231.34873 | 1.10431 | 93 | 4.9648 | x | 4.7551 | 10.49 | x | 14.6055 | 0.15 | ||
| Fri | 04/19/13 | 231.41160 | 1.10461 | 94 | 5.0196 | x | 4.7003 | 10.19 | x | 14.6603 | 0.45 | ||
| Mon | 04/22/13 | 231.60020 | 1.10551 | 97 | 5.1840 | x | 4.5359 | 9.29 | x | 14.8247 | 1.35 | ||
| Tue | 04/23/13 | 231.66307 | 1.10581 | 98 | 5.2389 | x | 4.4810 | 8.99 | x | 14.8796 | 1.65 | ||
| Wed | 04/24/13 | 231.72593 | 1.10611 | 99 | 5.2937 | x | 4.4262 | 8.69 | x | 14.9344 | 1.95 | ||
| Thu | 04/25/13 | 231.78880 | 1.10641 | 100 | 5.3487 | x | 4.3712 | 8.39 | x | 14.9894 | 2.25 | ||
| Fri | 04/26/13 | 231.85167 | 1.10671 | 101 | 5.4036 | x | 4.3163 | 8.09 | x | 15.0443 | 2.55 | ||
| Mon | 04/29/13 | 232.04027 | 1.10761 | 104 | 5.5686 | x | 4.1513 | 7.19 | x | 15.2093 | 3.45 | ||
| Tue | 04/30/13 | 232.10313 | 1.10791 | 105 | 5.6237 | x | 4.0962 | 6.89 | x | 15.2644 | 3.75 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.10821 | 106 | 5.6788 | x | 4.0411 | 6.59 | x | 15.3195 | 4.05 | ||
| Thu | 05/02/13 | 232.18558 | 1.10830 | 107 | 5.7329 | x | 3.9870 | 6.50 | x | 15.3736 | 4.14 | ||
| Fri | 05/03/13 | 232.20516 | 1.10840 | 108 | 5.7870 | x | 3.9329 | 6.40 | x | 15.4277 | 4.24 | ||
| Mon | 05/06/13 | 232.26390 | 1.10868 | 111 | 5.9492 | x | 3.7707 | 6.12 | x | 15.5899 | 4.52 | ||
| Tue | 05/07/13 | 232.28348 | 1.10877 | 112 | 6.0033 | x | 3.7166 | 6.03 | x | 15.6440 | 4.61 | ||
| Wed | 05/08/13 | 232.30306 | 1.10886 | 113 | 6.0574 | x | 3.6625 | 5.94 | x | 15.6981 | 4.70 | ||
| Thu | 05/09/13 | 232.32265 | 1.10896 | 114 | 6.1115 | x | 3.6084 | 5.84 | x | 15.7522 | 4.80 | ||
| Fri | 05/10/13 | 232.34223 | 1.10905 | 115 | 6.1656 | x | 3.5543 | 5.75 | x | 15.8063 | 4.89 | ||
| Mon | 05/13/13 | 232.40097 | 1.10933 | 118 | 6.3281 | x | 3.3918 | 5.47 | x | 15.9688 | 5.17 | ||
| Tue | 05/14/13 | 232.42055 | 1.10942 | 119 | 6.3822 | x | 3.3377 | 5.38 | x | 16.0229 | 5.26 | ||
| Wed | 05/15/13 | 232.44013 | 1.10952 | 120 | 6.4364 | x | 3.2835 | 5.28 | x | 16.0771 | 5.36 | ||
| Thu | 05/16/13 | 232.45971 | 1.10961 | 121 | 6.4906 | x | 3.2293 | 5.19 | x | 16.1313 | 5.45 | ||
| Fri | 05/17/13 | 232.47929 | 1.10971 | 122 | 6.5448 | x | 3.1751 | 5.09 | x | 16.1855 | 5.55 | ||
| Mon | 05/20/13 | 232.53803 | 1.10999 | 125 | 6.7075 | x | 3.0124 | 4.81 | x | 16.3482 | 5.83 | ||
| Tue | 05/21/13 | 232.55761 | 1.11008 | 126 | 6.7617 | x | 2.9582 | 4.72 | x | 16.4024 | 5.92 | ||
| Wed | 05/22/13 | 232.57719 | 1.11017 | 127 | 6.8159 | x | 2.9040 | 4.63 | x | 16.4566 | 6.01 | ||
| Thu | 05/23/13 | 232.59677 | 1.11027 | 128 | 6.8702 | x | 2.8497 | 4.53 | x | 16.5109 | 6.11 | ||
| Fri | 05/24/13 | 232.61635 | 1.11036 | 129 | 6.9244 | x | 2.7955 | 4.44 | x | 16.5651 | 6.20 | ||
| Mon | 05/27/13 | 232.67510 | 1.11064 | 132 | 7.0872 | x | 2.6327 | 4.16 | x | 16.7279 | 6.48 | ||
| Tue | 05/28/13 | 232.69468 | 1.11073 | 133 | 7.1415 | x | 2.5784 | 4.07 | x | 16.7822 | 6.57 | ||
| Wed | 05/29/13 | 232.71426 | 1.11083 | 134 | 7.1958 | x | 2.5241 | 3.97 | x | 16.8365 | 6.67 | ||
| Thu | 05/30/13 | 232.73384 | 1.11092 | 135 | 7.2501 | x | 2.4698 | 3.88 | x | 16.8908 | 6.76 | ||
| Fri | 05/31/13 | 232.75342 | 1.11101 | 136 | 7.3044 | x | 2.4155 | 3.79 | x | 16.9451 | 6.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.11103 | 139 | 7.4657 | x | 2.2542 | 3.77 | x | 17.1064 | 6.87 | ||
| Tue | 06/04/13 | 232.74880 | 1.11099 | 140 | 7.5191 | x | 2.2008 | 3.81 | x | 17.1598 | 6.83 | ||
| Wed | 06/05/13 | 232.74073 | 1.11095 | 141 | 7.5726 | x | 2.1473 | 3.85 | x | 17.2133 | 6.79 | ||
| Thu | 06/06/13 | 232.73267 | 1.11091 | 142 | 7.6260 | x | 2.0939 | 3.89 | x | 17.2667 | 6.75 | ||
| Fri | 06/07/13 | 232.72460 | 1.11088 | 143 | 7.6795 | x | 2.0404 | 3.92 | x | 17.3202 | 6.72 | ||
| Mon | 06/10/13 | 232.70040 | 1.11076 | 146 | 7.8398 | x | 1.8801 | 4.04 | x | 17.4805 | 6.60 | ||
| Tue | 06/11/13 | 232.69233 | 1.11072 | 147 | 7.8932 | x | 1.8267 | 4.08 | x | 17.5339 | 6.56 | ||
| Wed | 06/12/13 | 232.68427 | 1.11068 | 148 | 7.9466 | x | 1.7733 | 4.12 | x | 17.5873 | 6.52 | ||
| Thu | 06/13/13 | 232.67620 | 1.11065 | 149 | 8.0001 | x | 1.7198 | 4.15 | x | 17.6408 | 6.49 | ||
| Fri | 06/14/13 | 232.66813 | 1.11061 | 150 | 8.0535 | x | 1.6664 | 4.19 | x | 17.6942 | 6.45 | ||
| Mon | 06/17/13 | 232.64393 | 1.11049 | 153 | 8.2136 | x | 1.5063 | 4.31 | x | 17.8543 | 6.33 | ||
| Tue | 06/18/13 | 232.63587 | 1.11045 | 154 | 8.2670 | x | 1.4529 | 4.35 | x | 17.9077 | 6.29 | ||
| Wed | 06/19/13 | 232.62780 | 1.11041 | 155 | 8.3204 | x | 1.3995 | 4.39 | x | 17.9611 | 6.25 | ||
| Thu | 06/20/13 | 232.61973 | 1.11038 | 156 | 8.3739 | x | 1.3460 | 4.42 | x | 18.0146 | 6.22 | ||
| Fri | 06/21/13 | 232.61167 | 1.11034 | 157 | 8.4272 | x | 1.2927 | 4.46 | x | 18.0679 | 6.18 | ||
| Mon | 06/24/13 | 232.58747 | 1.11022 | 160 | 8.5873 | x | 1.1326 | 4.58 | x | 18.2280 | 6.06 | ||
| Tue | 06/25/13 | 232.57940 | 1.11018 | 161 | 8.6407 | x | 1.0792 | 4.62 | x | 18.2814 | 6.02 | ||
| Wed | 06/26/13 | 232.57133 | 1.11014 | 162 | 8.6941 | x | 1.0258 | 4.66 | x | 18.3348 | 5.98 | ||
| Thu | 06/27/13 | 232.56327 | 1.11011 | 163 | 8.7475 | x | 0.9724 | 4.69 | x | 18.3882 | 5.95 | ||
| Fri | 06/28/13 | 232.55520 | 1.11007 | 164 | 8.8008 | x | 0.9191 | 4.73 | x | 18.4415 | 5.91 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.10995 | 167 | 8.9609 | x | 0.7590 | 4.85 | x | 18.6016 | 5.79 | ||
| Tue | 07/02/13 | 232.54435 | 1.11002 | 168 | 9.0151 | x | 0.7048 | 4.78 | x | 18.6558 | 5.86 | ||
| Wed | 07/03/13 | 232.55771 | 1.11008 | 169 | 9.0692 | x | 0.6507 | 4.72 | x | 18.7099 | 5.92 | ||
| Thu | 07/04/13 | 232.57106 | 1.11014 | 170 | 9.1234 | x | 0.5965 | 4.66 | x | 18.7641 | 5.98 | ||
| Fri | 07/05/13 | 232.58442 | 1.11021 | 171 | 9.1776 | x | 0.5423 | 4.59 | x | 18.8183 | 6.05 | ||
| Mon | 07/08/13 | 232.62448 | 1.11040 | 174 | 9.3402 | x | 0.3797 | 4.40 | x | 18.9809 | 6.24 | ||
| Tue | 07/09/13 | 232.63784 | 1.11046 | 175 | 9.3944 | x | 0.3255 | 4.34 | x | 19.0351 | 6.30 | ||
| Wed | 07/10/13 | 232.65119 | 1.11053 | 176 | 9.4487 | x | 0.2712 | 4.27 | x | 19.0894 | 6.37 | ||
| Thu | 07/11/13 | 232.66455 | 1.11059 | 177 | 9.5029 | x | 0.2170 | 4.21 | x | 19.1436 | 6.43 | ||
| Fri | 07/12/13 | 232.67790 | 1.11065 | 178 | 9.5571 | x | 0.1628 | 4.15 | x | 19.1978 | 6.49 | ||
| Mon | 07/15/13 | 232.71797 | 1.11084 | 0 | 0.0000 | 0.0000 | 3.96 | x | x | 19.3606 | 6.68 | ||
| Tue | 07/16/13 | 232.73132 | 1.11091 | 1 | 0.0528 | -0.0528 | 3.89 | x | x | 19.4134 | 6.75 | ||
| Wed | 07/17/13 | 232.74468 | 1.11097 | 2 | 0.1057 | -0.1057 | 3.83 | x | x | 19.4663 | 6.81 | ||
| Thu | 07/18/13 | 232.75803 | 1.11104 | 3 | 0.1585 | -0.1585 | 3.76 | x | x | 19.5191 | 6.88 | ||
| Fri | 07/19/13 | 232.77139 | 1.11110 | 4 | 0.2114 | -0.2114 | 3.70 | x | x | 19.5720 | 6.94 | ||
| Mon | 07/22/13 | 232.81145 | 1.11129 | 7 | 0.3699 | -0.3699 | 3.51 | x | x | 19.7305 | 7.13 | ||
| Tue | 07/23/13 | 232.82481 | 1.11135 | 8 | 0.4228 | -0.4228 | 3.45 | x | x | 19.7834 | 7.19 | ||
| Wed | 07/24/13 | 232.83816 | 1.11142 | 9 | 0.4757 | -0.4757 | 3.38 | x | x | 19.8363 | 7.26 | ||
| Thu | 07/25/13 | 232.85152 | 1.11148 | 10 | 0.5286 | -0.5286 | 3.32 | x | x | 19.8892 | 7.32 | ||
| Fri | 07/26/13 | 232.86487 | 1.11155 | 11 | 0.5814 | -0.5814 | 3.25 | x | x | 19.9420 | 7.39 | ||
| Mon | 07/29/13 | 232.90494 | 1.11174 | 14 | 0.7402 | -0.7402 | 3.06 | x | x | 20.1008 | 7.58 | ||
| Tue | 07/30/13 | 232.91829 | 1.11180 | 15 | 0.7931 | -0.7931 | 3.00 | x | x | 20.1537 | 7.64 | ||
| Wed | 07/31/13 | 232.93165 | 1.11186 | 16 | 0.8460 | -0.8460 | 2.94 | x | x | 20.2066 | 7.70 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.11193 | 17 | 0.8989 | -0.8989 | 2.87 | x | x | 20.2595 | 7.77 | ||
| Fri | 08/02/13 | 232.96303 | 1.11201 | 18 | 0.9519 | -0.9519 | 2.79 | x | x | 20.3125 | 7.85 | ||
| Mon | 08/05/13 | 233.01713 | 1.11227 | 21 | 1.1108 | -1.1108 | 2.53 | x | x | 20.4714 | 8.11 | ||
| Tue | 08/06/13 | 233.03516 | 1.11236 | 22 | 1.1637 | -1.1637 | 2.44 | x | x | 20.5243 | 8.20 | ||
| Wed | 08/07/13 | 233.05319 | 1.11244 | 23 | 1.2167 | -1.2167 | 2.36 | x | x | 20.5773 | 8.28 | ||
| Thu | 08/08/13 | 233.07123 | 1.11253 | 24 | 1.2697 | -1.2697 | 2.27 | x | x | 20.6303 | 8.37 | ||
| Fri | 08/09/13 | 233.08926 | 1.11262 | 25 | 1.3227 | -1.3227 | 2.18 | x | x | 20.6833 | 8.46 | ||
| Mon | 08/12/13 | 233.14335 | 1.11287 | 28 | 1.4818 | -1.4818 | 1.93 | x | x | 20.8424 | 8.71 | ||
| Tue | 08/13/13 | 233.16139 | 1.11296 | 29 | 1.5349 | -1.5349 | 1.84 | x | x | 20.8955 | 8.80 | ||
| Wed | 08/14/13 | 233.17942 | 1.11305 | 30 | 1.5879 | -1.5879 | 1.75 | x | x | 20.9485 | 8.89 | ||
| Thu | 08/15/13 | 233.19745 | 1.11313 | 31 | 1.6410 | -1.6410 | 1.67 | x | x | 21.0016 | 8.97 | ||
| Fri | 08/16/13 | 233.21548 | 1.11322 | 32 | 1.6940 | -1.6940 | 1.58 | x | x | 21.0546 | 9.06 | ||
| Mon | 08/19/13 | 233.26958 | 1.11348 | 35 | 1.8533 | -1.8533 | 1.32 | x | x | 21.2139 | 9.32 | ||
| Tue | 08/20/13 | 233.28761 | 1.11356 | 36 | 1.9064 | -1.9064 | 1.24 | x | x | 21.2670 | 9.40 | ||
| Wed | 08/21/13 | 233.30565 | 1.11365 | 37 | 1.9595 | -1.9595 | 1.15 | x | x | 21.3201 | 9.49 | ||
| Thu | 08/22/13 | 233.32368 | 1.11374 | 38 | 2.0126 | -2.0126 | 1.06 | x | x | 21.3732 | 9.58 | ||
| Fri | 08/23/13 | 233.34171 | 1.11382 | 39 | 2.0657 | -2.0657 | 0.98 | x | x | 21.4263 | 9.66 | ||
| Mon | 08/26/13 | 233.39581 | 1.11408 | 42 | 2.2251 | -2.2251 | 0.72 | x | x | 21.5857 | 9.92 | ||
| Tue | 08/27/13 | 233.41384 | 1.11417 | 43 | 2.2783 | -2.2783 | 0.63 | x | x | 21.6389 | 10.01 | ||
| Wed | 08/28/13 | 233.43187 | 1.11425 | 44 | 2.3314 | -2.3314 | 0.55 | x | x | 21.6920 | 10.09 | ||
| Thu | 08/29/13 | 233.44990 | 1.11434 | 45 | 2.3846 | -2.3846 | 0.46 | x | x | 21.7452 | 10.18 | ||
| Fri | 08/30/13 | 233.46794 | 1.11442 | 46 | 2.4378 | -2.4378 | 0.38 | x | x | 21.7984 | 10.26 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.11461 | 49 | 2.5972 | -2.5972 | 0.19 | x | x | 21.9578 | 10.45 | ||
| Tue | 09/03/13 | 233.51013 | 1.11463 | 50 | 2.6503 | -2.6503 | 0.17 | x | x | 22.0109 | 10.47 | ||
| Wed | 09/04/13 | 233.51320 | 1.11464 | 51 | 2.7033 | -2.7033 | 0.16 | x | x | 22.0639 | 10.48 | ||
| Thu | 09/05/13 | 233.51627 | 1.11466 | 52 | 2.7564 | -2.7564 | 0.14 | x | x | 22.1170 | 10.50 | ||
| Fri | 09/06/13 | 233.51933 | 1.11467 | 53 | 2.8094 | -2.8094 | 0.13 | x | x | 22.1700 | 10.51 | ||
| Mon | 09/09/13 | 233.52853 | 1.11471 | 56 | 2.9685 | -2.9685 | 0.09 | x | x | 22.3291 | 10.55 | ||
| Tue | 09/10/13 | 233.53160 | 1.11473 | 57 | 3.0216 | -3.0216 | 0.07 | x | x | 22.3822 | 10.57 | ||
| Wed | 09/11/13 | 233.53467 | 1.11474 | 58 | 3.0746 | -3.0746 | 0.06 | x | x | 22.4352 | 10.58 | ||
| Thu | 09/12/13 | 233.53773 | 1.11476 | 59 | 3.1277 | -3.1277 | 0.04 | x | x | 22.4883 | 10.60 | ||
| Fri | 09/13/13 | 233.54080 | 1.11477 | 60 | 3.1807 | -3.1807 | 0.03 | x | x | 22.5413 | 10.61 | ||
| Mon | 09/16/13 | 233.55000 | 1.11482 | 63 | 3.3399 | -3.3399 | -0.02 | x | x | 22.7005 | 10.66 | ||
| Tue | 09/17/13 | 233.55307 | 1.11483 | 64 | 3.3930 | -3.3930 | -0.03 | x | x | 22.7536 | 10.67 | ||
| Wed | 09/18/13 | 233.55613 | 1.11485 | 65 | 3.4460 | -3.4460 | -0.05 | x | x | 22.8066 | 10.69 | ||
| Thu | 09/19/13 | 233.55920 | 1.11486 | 66 | 3.4991 | -3.4991 | -0.06 | x | x | 22.8597 | 10.70 | ||
| Fri | 09/20/13 | 233.56227 | 1.11487 | 67 | 3.5521 | -3.5521 | -0.07 | x | x | 22.9127 | 10.71 | ||
| Mon | 09/23/13 | 233.57147 | 1.11492 | 70 | 3.7114 | -3.7114 | -0.12 | x | x | 23.0720 | 10.76 | ||
| Tue | 09/24/13 | 233.57453 | 1.11493 | 71 | 3.7644 | -3.7644 | -0.13 | x | x | 23.1250 | 10.77 | ||
| Wed | 09/25/13 | 233.57760 | 1.11495 | 72 | 3.8175 | -3.8175 | -0.15 | x | x | 23.1781 | 10.79 | ||
| Thu | 09/26/13 | 233.58067 | 1.11496 | 73 | 3.8705 | -3.8705 | -0.16 | x | x | 23.2311 | 10.80 | ||
| Fri | 09/27/13 | 233.58373 | 1.11498 | 74 | 3.9236 | -3.9236 | -0.18 | x | x | 23.2842 | 10.82 | ||
| Mon | 09/30/13 | 233.59293 | 1.11502 | 77 | 4.0829 | -4.0829 | -0.22 | x | x | 23.4435 | 10.86 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.11504 | 78 | 4.1360 | -4.1360 | -0.24 | x | x | 23.4966 | 10.88 | ||
| Wed | 10/02/13 | 233.60506 | 1.11508 | 79 | 4.1891 | -4.1891 | -0.28 | x | x | 23.5497 | 10.92 | ||
| Thu | 10/03/13 | 233.61413 | 1.11512 | 80 | 4.2423 | -4.2423 | -0.32 | x | x | 23.6029 | 10.96 | ||
| Fri | 10/04/13 | 233.62319 | 1.11517 | 81 | 4.2955 | -4.2955 | -0.37 | x | x | 23.6561 | 11.01 | ||
| Mon | 10/07/13 | 233.65039 | 1.11530 | 84 | 4.4551 | -4.4551 | -0.50 | x | x | 23.8157 | 11.14 | ||
| Tue | 10/08/13 | 233.65945 | 1.11534 | 85 | 4.5083 | -4.5083 | -0.54 | x | x | 23.8689 | 11.18 | ||
| Wed | 10/09/13 | 233.66852 | 1.11538 | 86 | 4.5615 | -4.5615 | -0.58 | x | x | 23.9221 | 11.22 | ||
| Thu | 10/10/13 | 233.67758 | 1.11543 | 87 | 4.6148 | -4.6148 | -0.63 | x | x | 23.9754 | 11.27 | ||
| Fri | 10/11/13 | 233.68665 | 1.11547 | 88 | 4.6680 | -4.6680 | -0.67 | x | x | 24.0286 | 11.31 | ||
| Mon | 10/14/13 | 233.71384 | 1.11560 | 91 | 4.8277 | -4.8277 | -0.80 | x | x | 24.1883 | 11.44 | ||
| Tue | 10/15/13 | 233.72290 | 1.11564 | 92 | 4.8809 | -4.8809 | -0.84 | x | x | 24.2415 | 11.48 | ||
| Wed | 10/16/13 | 233.73197 | 1.11568 | 93 | 4.9342 | -4.9342 | -0.88 | x | x | 24.2948 | 11.52 | ||
| Thu | 10/17/13 | 233.74103 | 1.11573 | 94 | 4.9874 | -4.9874 | -0.93 | x | x | 24.3480 | 11.57 | ||
| Fri | 10/18/13 | 233.75010 | 1.11577 | 95 | 5.0407 | -5.0407 | -0.97 | x | x | 24.4013 | 11.61 | ||
| Mon | 10/21/13 | 233.77729 | 1.11590 | 98 | 5.2005 | -5.2005 | -1.10 | x | x | 24.5611 | 11.74 | ||
| Tue | 10/22/13 | 233.78635 | 1.11594 | 99 | 5.2537 | -5.2537 | -1.14 | x | x | 24.6143 | 11.78 | ||
| Wed | 10/23/13 | 233.79542 | 1.11599 | 100 | 5.3070 | -5.3070 | -1.19 | x | x | 24.6676 | 11.83 | ||
| Thu | 10/24/13 | 233.80448 | 1.11603 | 101 | 5.3603 | -5.3603 | -1.23 | x | x | 24.7209 | 11.87 | ||
| Fri | 10/25/13 | 233.81355 | 1.11607 | 102 | 5.4135 | -5.4135 | -1.27 | x | x | 24.7741 | 11.91 | ||
| Mon | 10/28/13 | 233.84074 | 1.11620 | 105 | 5.5734 | -5.5734 | -1.40 | x | x | 24.9340 | 12.04 | ||
| Tue | 10/29/13 | 233.84981 | 1.11625 | 106 | 5.6267 | -5.6267 | -1.45 | x | x | 24.9873 | 12.09 | ||
| Wed | 10/30/13 | 233.85887 | 1.11629 | 107 | 5.6800 | -5.6800 | -1.49 | x | x | 25.0406 | 12.13 | ||
| Thu | 10/31/13 | 233.86794 | 1.11633 | 108 | 5.7333 | -5.7333 | -1.53 | x | x | 25.0939 | 12.17 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.11638 | 109 | 5.7867 | -5.7867 | -1.58 | x | x | 25.1473 | 12.22 | ||
| Mon | 11/04/13 | 233.90420 | 1.11651 | 112 | 5.9466 | -5.9466 | -1.71 | x | x | 25.3072 | 12.35 | ||
| Tue | 11/05/13 | 233.91327 | 1.11655 | 113 | 5.9999 | -5.9999 | -1.75 | x | x | 25.3605 | 12.39 | ||
| Wed | 11/06/13 | 233.92233 | 1.11659 | 114 | 6.0533 | -6.0533 | -1.79 | x | x | 25.4139 | 12.43 | ||
| Thu | 11/07/13 | 233.93140 | 1.11664 | 115 | 6.1066 | -6.1066 | -1.84 | x | x | 25.4672 | 12.48 | ||
| Fri | 11/08/13 | 233.94047 | 1.11668 | 116 | 6.1599 | -6.1599 | -1.88 | x | x | 25.5205 | 12.52 | ||
| Mon | 11/11/13 | 233.96767 | 1.11681 | 119 | 6.3200 | -6.3200 | -2.01 | x | x | 25.6806 | 12.65 | ||
| Tue | 11/12/13 | 233.97673 | 1.11685 | 120 | 6.3733 | -6.3733 | -2.05 | x | x | 25.7339 | 12.69 | ||
| Wed | 11/13/13 | 233.98580 | 1.11690 | 121 | 6.4267 | -6.4267 | -2.10 | x | x | 25.7873 | 12.74 | ||
| Thu | 11/14/13 | 233.99487 | 1.11694 | 122 | 6.4801 | -6.4801 | -2.14 | x | x | 25.8407 | 12.78 | ||
| Fri | 11/15/13 | 234.00393 | 1.11698 | 123 | 6.5334 | -6.5334 | -2.18 | x | x | 25.8940 | 12.82 | ||
| Mon | 11/18/13 | 234.03113 | 1.11711 | 126 | 6.6936 | -6.6936 | -2.31 | x | x | 26.0542 | 12.95 | ||
| Tue | 11/19/13 | 234.04020 | 1.11716 | 127 | 6.7470 | -6.7470 | -2.36 | x | x | 26.1076 | 13.00 | ||
| Wed | 11/20/13 | 234.04927 | 1.11720 | 128 | 6.8003 | -6.8003 | -2.40 | x | x | 26.1609 | 13.04 | ||
| Thu | 11/21/13 | 234.05833 | 1.11724 | 129 | 6.8537 | -6.8537 | -2.44 | x | x | 26.2143 | 13.08 | ||
| Fri | 11/22/13 | 234.06740 | 1.11729 | 130 | 6.9072 | -6.9072 | -2.49 | x | x | 26.2678 | 13.13 | ||
| Mon | 11/25/13 | 234.09460 | 1.11742 | 133 | 7.0674 | -7.0674 | -2.62 | x | x | 26.4280 | 13.26 | ||
| Tue | 11/26/13 | 234.10367 | 1.11746 | 134 | 7.1208 | -7.1208 | -2.66 | x | x | 26.4814 | 13.30 | ||
| Wed | 11/27/13 | 234.11273 | 1.11750 | 135 | 7.1742 | -7.1742 | -2.70 | x | x | 26.5348 | 13.34 | ||
| Thu | 11/28/13 | 234.12180 | 1.11755 | 136 | 7.2276 | -7.2276 | -2.75 | x | x | 26.5882 | 13.39 | ||
| Fri | 11/29/13 | 234.13087 | 1.11759 | 137 | 7.2810 | -7.2810 | -2.79 | x | x | 26.6416 | 13.43 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.11758 | 140 | 7.4404 | -7.4404 | -2.78 | x | x | 26.8010 | 13.42 | ||
| Tue | 12/03/13 | 234.11010 | 1.11749 | 141 | 7.4930 | -7.4930 | -2.69 | x | x | 26.8536 | 13.33 | ||
| Wed | 12/04/13 | 234.09065 | 1.11740 | 142 | 7.5455 | -7.5455 | -2.60 | x | x | 26.9061 | 13.24 | ||
| Thu | 12/05/13 | 234.07119 | 1.11730 | 143 | 7.5979 | -7.5979 | -2.50 | x | x | 26.9585 | 13.14 | ||
| Fri | 12/06/13 | 234.05174 | 1.11721 | 144 | 7.6505 | -7.6505 | -2.41 | x | x | 27.0111 | 13.05 | ||
| Mon | 12/09/13 | 233.99339 | 1.11693 | 147 | 7.8079 | -7.8079 | -2.13 | x | x | 27.1685 | 12.77 | ||
| Tue | 12/10/13 | 233.97394 | 1.11684 | 148 | 7.8604 | -7.8604 | -2.04 | x | x | 27.2210 | 12.68 | ||
| Wed | 12/11/13 | 233.95448 | 1.11675 | 149 | 7.9128 | -7.9128 | -1.95 | x | x | 27.2734 | 12.59 | ||
| Thu | 12/12/13 | 233.93503 | 1.11665 | 150 | 7.9652 | -7.9652 | -1.85 | x | x | 27.3258 | 12.49 | ||
| Fri | 12/13/13 | 233.91558 | 1.11656 | 151 | 8.0177 | -8.0177 | -1.76 | x | x | 27.3783 | 12.40 | ||
| Mon | 12/16/13 | 233.85723 | 1.11628 | 154 | 8.1749 | -8.1749 | -1.48 | x | x | 27.5355 | 12.12 | ||
| Tue | 12/17/13 | 233.83777 | 1.11619 | 155 | 8.2274 | -8.2274 | -1.39 | x | x | 27.5880 | 12.03 | ||
| Wed | 12/18/13 | 233.81832 | 1.11610 | 156 | 8.2798 | -8.2798 | -1.30 | x | x | 27.6404 | 11.94 | ||
| Thu | 12/19/13 | 233.79887 | 1.11600 | 157 | 8.3321 | -8.3321 | -1.20 | x | x | 27.6927 | 11.84 | ||
| Fri | 12/20/13 | 233.77942 | 1.11591 | 158 | 8.3845 | -8.3845 | -1.11 | x | x | 27.7451 | 11.75 | ||
| Mon | 12/23/13 | 233.72106 | 1.11563 | 161 | 8.5415 | -8.5415 | -0.83 | x | x | 27.9021 | 11.47 | ||
| Tue | 12/24/13 | 233.70161 | 1.11554 | 162 | 8.5939 | -8.5939 | -0.74 | x | x | 27.9545 | 11.38 | ||
| Wed | 12/25/13 | 233.68216 | 1.11545 | 163 | 8.6463 | -8.6463 | -0.65 | x | x | 28.0069 | 11.29 | ||
| Thu | 12/26/13 | 233.66271 | 1.11535 | 164 | 8.6985 | -8.6985 | -0.55 | x | x | 28.0591 | 11.19 | ||
| Fri | 12/27/13 | 233.64326 | 1.11526 | 165 | 8.7509 | -8.7509 | -0.46 | x | x | 28.1115 | 11.10 | ||
| Mon | 12/30/13 | 233.58490 | 1.11498 | 168 | 8.9077 | -8.9077 | -0.18 | x | x | 28.2683 | 10.82 | ||
| Tue | 12/31/13 | 233.56545 | 1.11489 | 169 | 8.9600 | -8.9600 | -0.09 | x | x | 28.3206 | 10.73 | ||
| Wed | 01/01/14 | 233.54600 | 1.11480 | ||||||||||
Generated 12/17/13 08:53